直得科技股份有限公司                                                                    
                                                                     股 東 權 益 變 動 表                                                                    
                                                     中華民國一○一年及一○○年一月一日至十二月三十一日                                                     
                                                                                                                                             單位:新台幣仟元
項    目                              普通股股本    預收股本     資本公積    法定盈餘公積    特別盈餘公積    未提撥保留盈餘    累積換算調整數    股東權益合計
-------------------------------------------------------------------------------------------------------------------------------------------------------------
100年度                                                                                                                                                      
期初餘額                               $378,588          $0     $121,279          $6,287              $0          $119,426           ($3,399)       $622,181 
現金增資                                 25,000           -      182,500               -               -                 -                 -         207,500 
員工認股權行使                                -      14,890            -               -               -                 -                 -          14,890 
員工認股權                                    -           -        1,038               -               -                 -                 -           1,038 
本期損益                                      -           -            -               -               -           277,297                 -         277,297 
盈餘指撥及分配                                                                                                                                               
提列法定盈餘公積                              -           -            -           9,345               -            (9,345)                -               - 
提列特別盈餘公積                              -           -            -               -           3,399            (3,399)                -               - 
普通股現金股利                                -           -            -               -               -           (18,929)                -         (18,929)
盈餘轉增資                               30,287           -            -               -               -           (30,287)                -               - 
外幣財務報表換算所產生兌換差額增減            -           -            -               -               -                 -             6,218           6,218 
-------------------------------------------------------------------------------------------------------------------------------------------------------------
期末餘額                               $433,875     $14,890     $304,817         $15,632          $3,399          $334,763            $2,819      $1,110,195 
=============================================================================================================================================================

項    目                              普通股股本    預收股本     資本公積    法定盈餘公積    特別盈餘公積    未提撥保留盈餘    累積換算調整數    股東權益合計
-------------------------------------------------------------------------------------------------------------------------------------------------------------
101年度                                                                                                                                                      
期初餘額                               $433,875     $14,890     $304,817         $15,632          $3,399          $334,763            $2,819      $1,110,195 
現金增資                                 46,330           -      138,990               -               -                 -                 -         185,320 
特別盈餘公積迴轉                              -           -            -               -          (3,399)            3,399                 -               - 
員工認股權行使                            6,204      (8,756)       8,686               -               -                 -                 -           6,134 
員工認股權                                    -           -          343               -               -                 -                 -             343 
本期損益                                      -           -            -               -               -            70,599                 -          70,599 
盈餘指撥及分配                                                                                                                                               
提列法定盈餘公積                              -           -            -          27,730               -           (27,730)                -               - 
普通股現金股利                                -           -            -               -               -           (44,008)                -         (44,008)
盈餘轉增資                               44,008           -            -               -               -           (44,008)                -               - 
外幣財務報表換算所產生兌換差額增減            -           -            -               -               -                 -            (2,952)         (2,952)
其他                                          -           -            -            (538)              -               538                 -               - 
-------------------------------------------------------------------------------------------------------------------------------------------------------------
期末餘額                               $530,417      $6,134     $452,836         $42,824              $0          $293,553             ($133)     $1,325,631 
=============================================================================================================================================================