鈺寶科技股份有限公司                            
                             股 東 權 益 變 動 表                            
             中華民國一○一年及一○○年一月一日至十二月三十一日             
                                                             單位:新台幣仟元
項    目            普通股股本     資本公積    未提撥保留盈餘    股東權益合計
-----------------------------------------------------------------------------
100年度                                                                      
期初餘額             $455,030      $29,000         ($272,203)       $211,827 
現金增資               44,970      134,910                 -         179,880 
資本公積彌補虧損            -     (163,910)          163,910               - 
本期損益                    -            -           (52,121)        (52,121)
盈餘指撥及分配                                                               
-----------------------------------------------------------------------------
期末餘額             $500,000           $0         ($160,414)       $339,586 
=============================================================================

項    目    普通股股本    資本公積    未提撥保留盈餘    股東權益合計
--------------------------------------------------------------------
101年度                                                             
期初餘額     $500,000          $0         ($160,414)       $339,586 
本期損益            -           -           (63,974)        (63,974)
盈餘指撥及分配                                                      
--------------------------------------------------------------------
期末餘額     $500,000          $0         ($224,388)       $275,612 
====================================================================