奇鈦科技股份有限公司                                                      
                                                      股 東 權 益 變 動 表                                                      
                                       中華民國一○一年及一○○年一月一日至十二月三十一日                                      
                                                                                                                單位:新台幣仟元
項    目                              普通股股本    資本公積    法定盈餘公積    未提撥保留盈餘    累積換算調整數    股東權益合計
--------------------------------------------------------------------------------------------------------------------------------
100年度                                                                                                                         
期初餘額                               $215,727      $6,844         $12,780           $40,602           ($1,159)       $274,794 
員工認股權行使                            4,100       1,169               -                 -                 -           5,269 
本期損益                                      -           -               -            50,788                 -          50,788 
盈餘指撥及分配                                                                                                                  
提列法定盈餘公積                              -           -           4,060            (4,060)                -               - 
普通股現金股利                                -           -               -           (10,786)                -         (10,786)
盈餘轉增資                               21,573           -               -           (21,573)                -               - 
外幣財務報表換算所產生兌換差額增減            -           -               -                 -             2,353           2,353 
--------------------------------------------------------------------------------------------------------------------------------
期末餘額                               $241,400      $8,013         $16,840           $54,971            $1,194        $322,418 
================================================================================================================================

項    目                              普通股股本    資本公積    法定盈餘公積    未提撥保留盈餘    累積換算調整數    股東權益合計
--------------------------------------------------------------------------------------------------------------------------------
101年度                                                                                                                         
期初餘額                               $241,400      $8,013         $16,840           $54,971            $1,194        $322,418 
本期損益                                      -           -               -            49,416                 -          49,416 
盈餘指撥及分配                                                                                                                  
提列法定盈餘公積                              -           -           5,080            (5,080)                -               - 
普通股現金股利                                -           -               -           (24,140)                -         (24,140)
盈餘轉增資                               24,140           -               -           (24,140)                -               - 
外幣財務報表換算所產生兌換差額增減            -           -               -                 -            (1,340)         (1,340)
--------------------------------------------------------------------------------------------------------------------------------
期末餘額                               $265,540      $8,013         $21,920           $51,027             ($146)       $346,354 
================================================================================================================================