曜鵬科技股份有限公司                                                                   
                                                                   股 東 權 益 變 動 表                                                                   
                                                    中華民國一○一年及一○○年一月一日至十二月三十一日                                                   
                                                                                                                                          單位:新台幣仟元
項    目                              普通股股本    預收股本     資本公積    法定盈餘公積    未提撥保留盈餘    累積換算調整數       庫藏股    股東權益合計
----------------------------------------------------------------------------------------------------------------------------------------------------------
100年度                                                                                                                                                   
期初餘額                               $542,821        $150     $123,235         $91,792          $273,143              $822           $0      $1,031,963 
員工股票紅利                             10,353           -        9,328               -                 -                 -            -          19,681 
員工認股權行使                            2,060        (150)       1,724               -                 -                 -            -           3,634 
庫藏股買回                                    -           -            -               -                 -                 -      (33,645)        (33,645)
員工認股權                                    -           -       12,704               -                 -                 -            -          12,704 
本期損益                                      -           -            -               -          (132,651)                -            -        (132,651)
盈餘指撥及分配                                                                                                                                            
提列法定盈餘公積                              -           -            -           3,672            (3,672)                -            -               - 
普通股現金股利                                -           -            -               -           (21,584)                -            -         (21,584)
盈餘轉增資                               10,792           -            -               -           (10,792)                -            -               - 
未按持股比例認列(長期)股權投資影響            -           -        1,427               -                 -                 -            -           1,427 
外幣財務報表換算所產生兌換差額增減            -           -            -               -                 -            (2,124)           -          (2,124)
----------------------------------------------------------------------------------------------------------------------------------------------------------
期末餘額                               $566,026          $0     $148,418         $95,464          $104,444           ($1,302)    ($33,645)       $879,405 
==========================================================================================================================================================

項    目                              普通股股本     資本公積    法定盈餘公積    未提撥保留盈餘    累積換算調整數       庫藏股    股東權益合計
----------------------------------------------------------------------------------------------------------------------------------------------
101年度                                                                                                                                       
期初餘額                               $566,026     $148,418         $95,464          $104,444           ($1,302)    ($33,645)       $879,405 
員工認股權行使                              710          561               -                 -                 -            -           1,271 
庫藏股買回                                    -            -               -                 -                 -      (17,183)        (17,183)
庫藏股轉讓予員工                              -          602               -                 -                 -        4,900           5,502 
員工認股權                                    -        1,351               -                 -                 -            -           1,351 
本期損益                                      -            -               -          (136,286)                -            -        (136,286)
盈餘指撥及分配                                                                                                                                
未按持股比例認列(長期)股權投資影響            -       (1,663)              -                 -                 -            -          (1,663)
外幣財務報表換算所產生兌換差額增減            -            -               -                 -              (247)           -            (247)
----------------------------------------------------------------------------------------------------------------------------------------------
期末餘額                               $566,736     $149,269         $95,464          ($31,842)          ($1,549)    ($45,928)       $732,150 
==============================================================================================================================================