神準科技股份有限公司                                                              
                                                               股 東 權 益 變 動 表                                                              
                                               中華民國一○一年及一○○年一月一日至十二月三十一日                                               
                                                                                                                                 單位:新台幣仟元
項    目                              普通股股本     資本公積    法定盈餘公積    特別盈餘公積    未提撥保留盈餘    累積換算調整數    股東權益合計
-------------------------------------------------------------------------------------------------------------------------------------------------
100年度                                                                                                                                          
期初餘額                               $410,339     $151,429         $34,645         $15,496          $162,344          ($25,642)       $748,611 
本期損益                                      -            -               -               -           173,156                 -         173,156 
盈餘指撥及分配                                                                                                                                   
提列法定盈餘公積                              -            -          13,063               -           (13,063)                -               - 
提列特別盈餘公積                              -            -               -          10,146           (10,146)                -               - 
普通股現金股利                                -            -               -               -           (82,068)                -         (82,068)
外幣財務報表換算所產生兌換差額增減            -            -               -               -                 -             7,159           7,159 
-------------------------------------------------------------------------------------------------------------------------------------------------
期末餘額                               $410,339     $151,429         $47,708         $25,642          $230,223          ($18,483)       $846,858 
=================================================================================================================================================

項    目                              普通股股本     資本公積    法定盈餘公積    特別盈餘公積    未提撥保留盈餘    累積換算調整數    股東權益合計
-------------------------------------------------------------------------------------------------------------------------------------------------
101年度                                                                                                                                          
期初餘額                               $410,339     $151,429         $47,708         $25,642          $230,223          ($18,483)       $846,858 
員工認股權                                6,120        7,582               -               -                 -                 -          13,702 
股份基礎給付-其他                             -        7,090               -               -                 -                 -           7,090 
本期損益                                      -            -               -               -           295,958                 -         295,958 
盈餘指撥及分配                                                                                                                                   
提列法定盈餘公積                              -            -          17,316               -           (17,316)                -               - 
提列特別盈餘公積                              -            -               -          (7,159)            7,159                 -               - 
普通股現金股利                                -            -               -               -          (124,662)                -        (124,662)
外幣財務報表換算所產生兌換差額增減            -            -               -               -                 -            (7,710)         (7,710)
-------------------------------------------------------------------------------------------------------------------------------------------------
期末餘額                               $416,459     $166,101         $65,024         $18,483          $391,362          ($26,193)     $1,031,236 
=================================================================================================================================================