博磊科技股份有限公司                                                    
                                                    股 東 權 益 變 動 表                                                    
                                     中華民國一○一年及一○○年一月一日至十二月三十一日                                    
                                                                                                            單位:新台幣仟元
項    目                              普通股股本    資本公積    未提撥保留盈餘    累積換算調整數      庫藏股    股東權益合計
----------------------------------------------------------------------------------------------------------------------------
100年度                                                                                                                     
期初餘額                               $601,000         $36          ($40,579)          $26,854     ($9,306)       $578,005 
本期損益                                      -           -            27,085                 -           -          27,085 
盈餘指撥及分配                                                                                                              
外幣財務報表換算所產生兌換差額增減            -           -                 -             6,541           -           6,541 
----------------------------------------------------------------------------------------------------------------------------
期末餘額                               $601,000         $36          ($13,494)          $33,395     ($9,306)       $611,631 
============================================================================================================================

項    目                              普通股股本    資本公積    未提撥保留盈餘    累積換算調整數      庫藏股    股東權益合計
----------------------------------------------------------------------------------------------------------------------------
101年度                                                                                                                     
期初餘額                               $601,000         $36          ($13,494)          $33,395     ($9,306)       $611,631 
庫藏股註銷                              (30,050)     20,744                 -                 -       9,306               - 
本期損益                                      -           -            40,118                 -           -          40,118 
盈餘指撥及分配                                                                                                              
外幣財務報表換算所產生兌換差額增減            -           -                 -             1,909           -           1,909 
----------------------------------------------------------------------------------------------------------------------------
期末餘額                               $570,950     $20,780           $26,624           $35,304          $0        $653,658 
============================================================================================================================