山太士股份有限公司                                         
                                        股 東 權 益 變 動 表                                        
                         中華民國一○一年及一○○年一月一日至十二月三十一日                        
                                                                                    單位:新台幣仟元
項    目                              普通股股本    未提撥保留盈餘    累積換算調整數    股東權益合計
----------------------------------------------------------------------------------------------------
100年度                                                                                             
期初餘額                               $329,525          ($11,200)         ($11,901)       $306,424 
本期損益                                      -           (66,156)                -         (66,156)
盈餘指撥及分配                                                                                      
外幣財務報表換算所產生兌換差額增減            -                 -            14,218          14,218 
----------------------------------------------------------------------------------------------------
期末餘額                               $329,525          ($77,356)           $2,317        $254,486 
====================================================================================================

項    目                              普通股股本    未提撥保留盈餘    累積換算調整數    股東權益合計
----------------------------------------------------------------------------------------------------
101年度                                                                                             
期初餘額                               $329,525          ($77,356)           $2,317        $254,486 
現金增資                                 60,000                 -                 -          60,000 
減資彌補虧損                            (77,356)           77,356                 -               - 
本期損益                                      -             1,581                 -           1,581 
盈餘指撥及分配                                                                                      
外幣財務報表換算所產生兌換差額增減            -                 -            (6,478)         (6,478)
----------------------------------------------------------------------------------------------------
期末餘額                               $312,169            $1,581           ($4,161)       $309,589 
====================================================================================================