碩達科技股份有限公司                                                             
                                                             股 東 權 益 變 動 表                                                             
                                              中華民國一○一年及一○○年一月一日至十二月三十一日                                             
                                                                                                                              單位:新台幣仟元
項    目                              普通股股本     資本公積    法定盈餘公積    未提撥保留盈餘    累積換算調整數       庫藏股    股東權益合計
----------------------------------------------------------------------------------------------------------------------------------------------
100年度                                                                                                                                       
期初餘額                               $600,028     $516,500         $41,358         ($131,273)          ($2,616)          $0      $1,023,997 
庫藏股買回                                    -            -               -                 -                 -      (44,878)        (44,878)
本期損益                                      -            -               -           238,643                 -            -         238,643 
盈餘指撥及分配                                                                                                                                
外幣財務報表換算所產生兌換差額增減            -            -               -                 -            17,164            -          17,164 
----------------------------------------------------------------------------------------------------------------------------------------------
期末餘額                               $600,028     $516,500         $41,358          $107,370           $14,548     ($44,878)     $1,234,926 
==============================================================================================================================================

項    目                              普通股股本     資本公積    法定盈餘公積    未提撥保留盈餘    累積換算調整數       庫藏股    股東權益合計
----------------------------------------------------------------------------------------------------------------------------------------------
101年度                                                                                                                                       
期初餘額                               $600,028     $516,500         $41,358          $107,370           $14,548     ($44,878)     $1,234,926 
本期損益                                      -            -               -          (155,770)                -            -        (155,770)
盈餘指撥及分配                                                                                                                                
提列法定盈餘公積                              -            -          10,737           (10,737)                -            -               - 
普通股現金股利                                -            -               -           (11,535)                -            -         (11,535)
盈餘轉增資                               57,668            -               -           (57,668)                -            -               - 
外幣財務報表換算所產生兌換差額增減            -            -               -                 -           (10,438)           -         (10,438)
----------------------------------------------------------------------------------------------------------------------------------------------
期末餘額                               $657,696     $516,500         $52,095         ($128,340)           $4,110     ($44,878)     $1,057,183 
==============================================================================================================================================