台睿科技股份有限公司                                                                              
                                                                              股 東 權 益 變 動 表                                                                              
                                                               中華民國一○一年及一○○年一月一日至十二月三十一日                                                              
                                                                                                                                                                單位:新台幣仟元
項    目                                普通股股本    資本公積    法定盈餘公積    特別盈餘公積    未提撥保留盈餘    累積換算調整數    未認列為退休金成本之淨損失    股東權益合計
--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
100年度                                                                                                                                                                         
期初餘額                                 $467,972      $7,096          $5,019              $0           $46,337            $1,399                         ($959)       $526,864 
員工股票紅利                                1,807         228               -               -                 -                 -                             -           2,035 
本期損益                                        -           -               -               -          (143,013)                -                             -        (143,013)
盈餘指撥及分配                                                                                                                                                                  
提列法定盈餘公積                                -           -           2,547               -            (2,547)                -                             -               - 
盈餘轉增資                                 23,398           -               -               -           (23,398)                -                             -               - 
未認列為退休金成本之淨損失增減                  -           -               -               -                 -                 -                           959             959 
採權益法評價之被投資公司股權淨值增減            -           -               -               -                 -             3,204                             -           3,204 
--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
期末餘額                                 $493,177      $7,324          $7,566              $0         ($122,621)           $4,603                            $0        $390,049 
================================================================================================================================================================================

項    目                                普通股股本    資本公積    法定盈餘公積    特別盈餘公積    未提撥保留盈餘    累積換算調整數    未認列為退休金成本之淨損失    股東權益合計
--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
101年度                                                                                                                                                                         
期初餘額                                 $493,177      $7,324          $7,566              $0         ($122,621)           $4,603                            $0        $390,049 
員工股票紅利                                    -           -               -               -                 -                 -                             -               - 
本期損益                                        -           -               -               -          (305,710)                -                             -        (305,710)
盈餘指撥及分配                                                                                                                                                                  
提列法定盈餘公積                                -           -               -               -                 -                 -                             -               - 
盈餘轉增資                                      -           -               -               -                 -                 -                             -               - 
未認列為退休金成本之淨損失增減                  -           -               -               -                 -                 -                             -               - 
採權益法評價之被投資公司股權淨值增減            -           -               -               -                 -            (1,534)                            -          (1,534)
--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
期末餘額                                 $493,177      $7,324          $7,566              $0         ($428,331)           $3,069                            $0         $82,805 
================================================================================================================================================================================