晉椿工業股份有限公司                                                                   
                                                                   股 東 權 益 變 動 表                                                                   
                                                    中華民國一○一年及一○○年一月一日至十二月三十一日                                                   
                                                                                                                                          單位:新台幣仟元
項    目              普通股股本    資本公積    法定盈餘公積    未提撥保留盈餘    未實現重估增值    股東權益合計
----------------------------------------------------------------------------------------------------------------
100年度                                                                                                         
期初餘額               $616,000      $6,529         $52,833          $487,015            $7,262      $1,169,639 
本期損益                      -           -               -           153,843                 -         153,843 
盈餘指撥及分配                                                                                                  
提列法定盈餘公積              -           -          24,341           (24,341)                -               - 
普通股現金股利                -           -               -           (92,400)                -         (92,400)
未實現重估增值增減            -           -               -                 -            98,283          98,283 
----------------------------------------------------------------------------------------------------------------
期末餘額               $616,000      $6,529         $77,174          $524,117          $105,545      $1,329,365 
================================================================================================================

項    目                          普通股股本    資本公積    法定盈餘公積    未提撥保留盈餘    未認列為退休金成本之淨損失    未實現重估增值    股東權益合計
----------------------------------------------------------------------------------------------------------------------------------------------------------
101年度                                                                                                                                                   
期初餘額                           $616,000      $6,529         $77,174          $524,117                            $0          $105,545      $1,329,365 
本期損益                                  -           -               -           (98,768)                            -                 -         (98,768)
盈餘指撥及分配                                                                                                                                            
提列法定盈餘公積                          -           -          15,384           (15,384)                            -                 -               - 
普通股現金股利                            -           -               -           (92,400)                            -                 -         (92,400)
未認列為退休金成本之淨損失增減            -           -               -                 -                        (4,404)                -          (4,404)
----------------------------------------------------------------------------------------------------------------------------------------------------------
期末餘額                           $616,000      $6,529         $92,558          $317,565                       ($4,404)         $105,545      $1,133,793 
==========================================================================================================================================================