微邦科技股份有限公司                                               
                                               股 東 權 益 變 動 表                                               
                                中華民國一○一年及一○○年一月一日至十二月三十一日                               
                                                                                                  單位:新台幣仟元
項    目          普通股股本    資本公積    未提撥保留盈餘    累積換算調整數    股東權益合計
--------------------------------------------------------------------------------------------
100年度                                                                                     
期初餘額           $342,620     $40,000          ($36,634)               $0        $345,986 
現金增資             25,000      25,000                 -                 -          50,000 
員工認股權行使       32,140           -                 -                 -          32,140 
本期損益                  -           -           (59,518)                -         (59,518)
盈餘指撥及分配                                                                              
--------------------------------------------------------------------------------------------
期末餘額           $399,760     $65,000          ($96,152)               $0        $368,608 
============================================================================================

項    目                                普通股股本    資本公積    未提撥保留盈餘    累積換算調整數    股東權益合計
------------------------------------------------------------------------------------------------------------------
101年度                                                                                                           
期初餘額                                 $399,760     $65,000          ($96,152)               $0        $368,608 
現金增資                                   50,240      10,048                 -                 -          60,288 
資本公積彌補虧損                                -     (65,000)           65,000                 -               - 
本期損益                                        -           -            71,792                 -          71,792 
盈餘指撥及分配                                                                                                    
採權益法評價之被投資公司股權淨值增減            -           -                 -               (34)            (34)
------------------------------------------------------------------------------------------------------------------
期末餘額                                 $450,000     $10,048           $40,640              ($34)       $500,654 
==================================================================================================================