鋰科科技股份有限公司                                                                 
                                                                 股 東 權 益 變 動 表                                                                 
                                                    中華民國一○二年及一○一年一月一日至六月三十日                                                    
                                                                                                                                      單位:新台幣仟元
項    目                                 普通股股本    預收股本     資本公積    未提撥保留盈餘    累積換算調整數    金融商品未實現損益    股東權益合計
------------------------------------------------------------------------------------------------------------------------------------------------------
101年上半年度                                                                                                                                         
期初餘額                                $1,163,260        $460     $120,000         ($718,421)          $12,752                $3,580        $581,631 
現金增資                                    80,000        (460)           -                 -                 -                     -          79,540 
資本公積彌補虧損                                 -           -     (120,000)          120,000                 -                     -               - 
本期損益                                         -           -            -          (122,838)                -                     -        (122,838)
盈餘指撥及分配                                                                                                                                        
備供出售金融資產未實現損益增減                   -           -            -                 -                 -                 1,360           1,360 
採權益法評價之被投資公司股權淨值增減             -           -            -                 -            (2,724)                    -          (2,724)
------------------------------------------------------------------------------------------------------------------------------------------------------
期末餘額                                $1,243,260          $0           $0         ($721,259)          $10,028                $4,940        $536,969 
======================================================================================================================================================

項    目                                 普通股股本    資本公積    未提撥保留盈餘    累積換算調整數    金融商品未實現損益    股東權益合計
-----------------------------------------------------------------------------------------------------------------------------------------
102年上半年度                                                                                                                            
期初餘額                                $1,243,260          $0         ($934,355)           $8,096                $5,138        $322,139 
本期損益                                         -           -          (197,272)                -                     -        (197,272)
盈餘指撥及分配                                                                                                                           
備供出售金融資產未實現損益增減                   -           -                 -                 -                (5,138)         (5,138)
採權益法評價之被投資公司股權淨值增減             -           -                 -            (9,449)                    -          (9,449)
-----------------------------------------------------------------------------------------------------------------------------------------
期末餘額                                $1,243,260          $0       ($1,131,627)          ($1,353)                   $0        $110,280 
=========================================================================================================================================