常憶科技股份有限公司                                                            
                                                            股 東 權 益 變 動 表                                                            
                                               中華民國一○一年及一○○年一月一日至六月三十日                                               
                                                                                                                            單位:新台幣仟元
項    目                              普通股股本    資本公積    法定盈餘公積    未提撥保留盈餘    累積換算調整數    庫藏股    股東權益合計
------------------------------------------------------------------------------------------------------------------------------------------
100年上半年度                                                                                                                             
期初餘額                               $574,617     $51,096         $46,418          $296,140            $7,934        $0        $976,205 
員工認股權行使                            3,874         397               -                 -                 -         -           4,271 
本期損益                                      -           -               -            58,504                 -         -          58,504 
盈餘指撥及分配                                                                                                                            
提列法定盈餘公積                              -           -          15,924           (15,924)                -         -               - 
普通股現金股利                                -           -               -          (180,399)                -         -        (180,399)
外幣財務報表換算所產生兌換差額增減            -           -               -                 -              (223)        -            (223)
------------------------------------------------------------------------------------------------------------------------------------------
期末餘額                               $578,491     $51,493         $62,342          $158,321            $7,711        $0        $858,358 
==========================================================================================================================================

項    目                              普通股股本    預收股本    資本公積    法定盈餘公積    未提撥保留盈餘    累積換算調整數    股東權益合計
--------------------------------------------------------------------------------------------------------------------------------------------
101年上半年度                                                                                                                               
期初餘額                               $578,491          $0     $51,493         $62,342          $177,593           $10,514        $880,433 
員工認股權行使                            8,937       1,020         826               -                 -                 -          10,783 
本期損益                                      -           -           -               -            29,474                 -          29,474 
盈餘指撥及分配                                                                                                                              
提列法定盈餘公積                              -           -           -           7,778            (7,778)                -               - 
普通股現金股利                                -           -           -               -          (161,978)                -        (161,978)
外幣財務報表換算所產生兌換差額增減            -           -           -               -                 -               113             113 
其他                                          -           -     (46,279)              -                 -                 -         (46,279)
--------------------------------------------------------------------------------------------------------------------------------------------
期末餘額                               $587,428      $1,020      $6,040         $70,120           $37,311           $10,627        $712,546 
============================================================================================================================================