晶鼎能源科技股份有限公司                                             
                                               股 東 權 益 變 動 表                                               
                                中華民國一○一年及一○○年一月一日至十二月三十一日                               
                                                                                                  單位:新台幣仟元
項    目                               普通股股本     資本公積    未提撥保留盈餘    累積換算調整數    股東權益合計
------------------------------------------------------------------------------------------------------------------
100年度                                                                                                           
期初餘額                              $1,080,000     $118,000         ($580,572)          $51,688        $669,116 
本期損益                                       -            -          (216,378)                -        (216,378)
盈餘指撥及分配                                                                                                    
外幣財務報表換算所產生兌換差額增減             -            -                 -            63,339          63,339 
------------------------------------------------------------------------------------------------------------------
期末餘額                              $1,080,000     $118,000         ($796,950)         $115,027        $516,077 
==================================================================================================================

項    目                               普通股股本     資本公積    未提撥保留盈餘    累積換算調整數    股東權益合計
------------------------------------------------------------------------------------------------------------------
101年度                                                                                                           
期初餘額                              $1,080,000     $118,000         ($796,950)         $115,027        $516,077 
本期損益                                       -            -          (387,910)                -        (387,910)
盈餘指撥及分配                                                                                                    
外幣財務報表換算所產生兌換差額增減             -            -                 -           (12,261)        (12,261)
------------------------------------------------------------------------------------------------------------------
期末餘額                              $1,080,000     $118,000       ($1,184,860)         $102,766        $115,906 
==================================================================================================================