正勛實業股份有限公司                                                                    
                                                                     股 東 權 益 變 動 表                                                                    
                                                     中華民國一○一年及一○○年一月一日至十二月三十一日                                                     
                                                                                                                                             單位:新台幣仟元
項    目                              普通股股本     資本公積    法定盈餘公積    特別盈餘公積    未提撥保留盈餘    累積換算調整數    股東權益合計
-------------------------------------------------------------------------------------------------------------------------------------------------
100年度                                                                                                                                          
期初餘額                               $417,250     $125,386         $35,481               -           $80,851          ($24,167)       $634,801 
現金增資                                100,000       50,000               -               -                 -                 -         150,000 
本期損益                                      -            -               -               -           (44,559)                -         (44,559)
盈餘指撥及分配                                                                                                                                   
提列法定盈餘公積                              -            -           4,163               -            (4,163)                -               - 
提列特別盈餘公積                              -            -               -          24,167           (24,167)                -               - 
普通股現金股利                                -            -               -               -           (12,518)                -         (12,518)
外幣財務報表換算所產生兌換差額增減            -            -               -               -                 -            26,141          26,141 
-------------------------------------------------------------------------------------------------------------------------------------------------
期末餘額                               $517,250     $175,386         $39,644         $24,167           ($4,556)           $1,974        $753,865 
=================================================================================================================================================

項    目                              普通股股本     資本公積    法定盈餘公積    特別盈餘公積    未提撥保留盈餘    累積換算調整數      庫藏股    股東權益合計
-------------------------------------------------------------------------------------------------------------------------------------------------------------
101年度                                                                                                                                                      
期初餘額                               $517,250     $175,386         $39,644         $24,167           ($4,556)           $1,974          $0        $753,865 
特別盈餘公積迴轉                              -            -               -         (24,167)           24,167                 -           -               - 
庫藏股買回                                    -            -               -               -                 -                 -      (1,284)         (1,284)
本期損益                                      -            -               -               -          (174,664)                -           -        (174,664)
盈餘指撥及分配                                                                                                                                               
外幣財務報表換算所產生兌換差額增減            -            -               -               -                 -            11,841           -          11,841 
-------------------------------------------------------------------------------------------------------------------------------------------------------------
期末餘額                               $517,250     $175,386         $39,644              $0         ($155,053)          $13,815     ($1,284)       $589,758 
=============================================================================================================================================================