榮昌科技股份有限公司                                                                         
                                                                         股 東 權 益 變 動 表                                                                         
                                                          中華民國一○一年及一○○年一月一日至十二月三十一日                                                         
                                                                                                                                                      單位:新台幣仟元
項    目                              普通股股本    資本公積    法定盈餘公積    特別盈餘公積    未提撥保留盈餘    累積換算調整數    金融商品未實現損益    股東權益合計
----------------------------------------------------------------------------------------------------------------------------------------------------------------------
100年度                                                                                                                                                               
期初餘額                               $175,034     $10,000          $8,868              $0           $25,616            $4,300               ($4,803)       $219,015 
本期損益                                      -           -               -               -            31,448                 -                     -          31,448 
盈餘指撥及分配                                                                                                                                                        
提列法定盈餘公積                              -           -           2,162               -            (2,162)                -                     -               - 
提列特別盈餘公積                              -           -               -             502              (502)                -                     -               - 
普通股現金股利                                -           -               -               -           (19,254)                -                     -         (19,254)
備供出售金融資產未實現損益增減                -           -               -               -                 -                 -                (3,887)         (3,887)
外幣財務報表換算所產生兌換差額增減            -           -               -               -                 -             1,099                     -           1,099 
----------------------------------------------------------------------------------------------------------------------------------------------------------------------
期末餘額                               $175,034     $10,000         $11,030            $502           $35,146            $5,399               ($8,690)       $228,421 
======================================================================================================================================================================

項    目                              普通股股本    資本公積    法定盈餘公積    特別盈餘公積    未提撥保留盈餘    累積換算調整數    金融商品未實現損益    股東權益合計
----------------------------------------------------------------------------------------------------------------------------------------------------------------------
101年度                                                                                                                                                               
期初餘額                               $175,034     $10,000         $11,030            $502           $35,146            $5,399               ($8,690)       $228,421 
本期損益                                      -           -               -               -            45,303                 -                     -          45,303 
盈餘指撥及分配                                                                                                                                                        
提列法定盈餘公積                              -           -           3,145               -            (3,145)                -                     -               - 
提列特別盈餘公積                              -           -               -           2,788            (2,788)                -                     -               - 
普通股現金股利                                -           -               -               -           (25,380)                -                     -         (25,380)
備供出售金融資產未實現損益增減                -           -               -               -                 -                 -                 4,205           4,205 
外幣財務報表換算所產生兌換差額增減            -           -               -               -                 -            (1,552)                    -          (1,552)
----------------------------------------------------------------------------------------------------------------------------------------------------------------------
期末餘額                               $175,034     $10,000         $14,175          $3,290           $49,136            $3,847               ($4,485)       $250,997 
======================================================================================================================================================================