銘旺實業股份有限公司                                                      
                                                       股 東 權 益 變 動 表                                                      
                                       中華民國一○一年及一○○年一月一日至十二月三十一日                                       
                                                                                                                 單位:新台幣仟元
項    目                              普通股股本    資本公積    法定盈餘公積    未提撥保留盈餘    累積換算調整數    股東權益合計
--------------------------------------------------------------------------------------------------------------------------------
100年度                                                                                                                         
期初餘額                               $300,000          $0         $17,511          $224,766          ($15,861)       $526,416 
現金增資                                 50,000      32,500               -                 -                 -          82,500 
本期損益                                      -           -               -           137,956                 -         137,956 
盈餘指撥及分配                                                                                                                  
提列法定盈餘公積                              -           -           6,716            (6,716)                -               - 
普通股現金股利                                -           -               -           (54,000)                -         (54,000)
外幣財務報表換算所產生兌換差額增減            -           -               -                 -             2,497           2,497 
--------------------------------------------------------------------------------------------------------------------------------
期末餘額                               $350,000     $32,500         $24,227          $302,006          ($13,364)       $695,369 
================================================================================================================================

項    目                              普通股股本     資本公積    法定盈餘公積    未提撥保留盈餘    累積換算調整數    股東權益合計
---------------------------------------------------------------------------------------------------------------------------------
101年度                                                                                                                          
期初餘額                               $350,000      $32,500         $24,227          $302,006          ($13,364)       $695,369 
現金增資                                 38,000       84,400               -                 -                 -         122,400 
本期損益                                      -            -               -           173,133                 -         173,133 
盈餘指撥及分配                                                                                                                   
提列法定盈餘公積                              -            -          13,796           (13,796)                -               - 
普通股現金股利                                -            -               -           (63,000)                -         (63,000)
外幣財務報表換算所產生兌換差額增減            -            -               -                 -              (493)           (493)
---------------------------------------------------------------------------------------------------------------------------------
期末餘額                               $388,000     $116,900         $38,023          $398,343          ($13,857)       $927,409 
=================================================================================================================================