長亨精密股份有限公司                                                                                                                                           
                                                                                                                                           股 東 權 益 變 動 表                                                                                                                                           
                                                                                                                            中華民國一○一年及一○○年一月一日至十二月三十一日                                                                                                                           
                                                                                                                                                                                                                                                                                          單位:新台幣仟元
項    目                                   普通股股本     資本公積    法定盈餘公積    特別盈餘公積    未提撥保留盈餘    累積換算調整數    未認列為退休金成本之淨損失    庫藏股    金融商品未實現損益    未實現重估增值    與待出售(非流動)資產直接相關之權益    股東權益其他調整項目 -其他    股東權益合計
----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
100年度                                                                                                                                                                                                                                                                                                   
期初餘額                                    $217,963     $209,964         $21,012              $0           $54,500                $0                            $0        $0                    $0                $0                                    $0                            $0        $503,439 
期初保留盈餘調整                                   -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
前期損益調整                                       -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
現金增資                                      10,000       28,000               -               -                 -                 -                             -         -                     -                 -                                     -                             -          38,000 
現金減資                                           -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
減資彌補虧損                                       -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
分割減資                                           -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
資本公積彌補虧損                                   -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
資本公積轉增資                                     -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
法定盈餘公積彌補虧損                               -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
特別盈餘公積彌補虧損                               -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
特別盈餘公積迴轉                                   -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
可轉換公司債應付利息補償金                         -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
發行可轉換公司債認列權益組成項目-認股權            -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
可轉換公司債賣回調整資本公積                       -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
可轉換公司債重設轉換價格                           -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
可轉換公司債除列                                   -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
合併發行新股                                       -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
組織重組                                           -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
員工股票紅利                                       -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
員工認股權行使                                     -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
可轉換公司債轉換                                   -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
債券換股權利證書轉換                               -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
可轉換特別股轉換                                   -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
特別股發行                                         -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
贖回特別股                                         -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
普通股發行 - 其他                                  -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
庫藏股買回                                         -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
庫藏股註銷                                         -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
庫藏股轉讓予員工                                   -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
子公司購入母公司之股票視為庫藏股票                 -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
子公司處分母公司股票視同庫藏股交易                 -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
發放予子公司股利調整資本公積                       -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
受贈資產                                           -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
處分(長期)股權投資                                 -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
員工認股權                                         -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
非員工認股權                                       -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
股份基礎給付-其他                                  -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
員工認股權失效                                     -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
非員工認股權失效                                   -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
本期損益                                           -            -               -               -            18,690                 -                             -         -                     -                 -                                     -                             -          18,690 
盈餘指撥及分配                                                                                                                                                                                                                                                                                            
提列法定盈餘公積                                   -            -           3,400               -            (3,400)                -                             -         -                     -                 -                                     -                             -               - 
提列特別盈餘公積                                   -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
普通股現金股利                                30,597            -               -               -           (30,597)                -                             -         -                     -                 -                                     -                             -               - 
特別股現金股利                                     -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
發放員工現金紅利(98年度以前適用)                   -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
發放董監酬勞(98年度以前適用)                       -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
盈餘轉增資                                         -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
未按持股比例認列(長期)股權投資影響                 -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
未實現重估增值增減                                 -            -               -               -                 -                 -                             -         -                     -             5,897                                     -                             -           5,897 
備供出售金融資產未實現損益增減                     -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
現金流量避險未實現損益增減                         -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
未認列為退休金成本之淨損失增減                     -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
國外營運機構淨投資避險增減                         -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
外幣財務報表換算所產生兌換差額增減                 -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
與待出售(非流動)資產直接相關之權益增減             -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
採權益法評價之被投資公司股權淨值增減               -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
預付特別股建設股息增減                             -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
其他                                               -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
期末餘額                                    $258,560     $237,964         $24,412              $0           $39,193                $0                            $0        $0                    $0            $5,897                                    $0                            $0        $566,026 
==========================================================================================================================================================================================================================================================================================================

項    目                                   普通股股本     資本公積    法定盈餘公積    特別盈餘公積    未提撥保留盈餘    累積換算調整數    未認列為退休金成本之淨損失    庫藏股    金融商品未實現損益    未實現重估增值    與待出售(非流動)資產直接相關之權益    股東權益其他調整項目 -其他    股東權益合計
----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
101年度                                                                                                                                                                                                                                                                                                   
期初餘額                                    $258,560     $237,964         $24,412              $0           $39,193                $0                            $0        $0                    $0            $5,897                                    $0                            $0        $566,026 
期初保留盈餘調整                                   -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
前期損益調整                                       -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
現金增資                                      33,500      145,019               -               -                 -                 -                             -         -                     -                 -                                     -                             -         178,519 
現金減資                                           -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
減資彌補虧損                                       -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
分割減資                                           -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
資本公積彌補虧損                                   -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
資本公積轉增資                                     -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
法定盈餘公積彌補虧損                               -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
特別盈餘公積彌補虧損                               -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
特別盈餘公積迴轉                                   -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
可轉換公司債應付利息補償金                         -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
發行可轉換公司債認列權益組成項目-認股權            -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
可轉換公司債賣回調整資本公積                       -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
可轉換公司債重設轉換價格                           -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
可轉換公司債除列                                   -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
合併發行新股                                       -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
組織重組                                           -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
員工股票紅利                                       -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
員工認股權行使                                     -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
可轉換公司債轉換                                   -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
債券換股權利證書轉換                               -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
可轉換特別股轉換                                   -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
特別股發行                                         -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
贖回特別股                                         -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
普通股發行 - 其他                                  -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
庫藏股買回                                         -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
庫藏股註銷                                         -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
庫藏股轉讓予員工                                   -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
子公司購入母公司之股票視為庫藏股票                 -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
子公司處分母公司股票視同庫藏股交易                 -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
發放予子公司股利調整資本公積                       -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
受贈資產                                           -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
處分(長期)股權投資                                 -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
員工認股權                                         -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
非員工認股權                                       -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
股份基礎給付-其他                                  -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
員工認股權失效                                     -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
非員工認股權失效                                   -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
本期損益                                           -            -               -               -           165,101                 -                             -         -                     -                 -                                     -                             -         165,101 
盈餘指撥及分配                                                                                                                                                                                                                                                                                            
提列法定盈餘公積                                   -            -           1,869               -            (1,869)                -                             -         -                     -                 -                                     -                             -               - 
提列特別盈餘公積                                   -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
普通股現金股利                                     -            -               -               -           (16,821)                -                             -         -                     -                 -                                     -                             -         (16,821)
特別股現金股利                                     -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
盈餘轉增資                                         -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
未按持股比例認列(長期)股權投資影響                 -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
未實現重估增值增減                                 -            -               -               -                 -                 -                             -         -                     -            (5,897)                                    -                             -          (5,897)
備供出售金融資產未實現損益增減                     -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
現金流量避險未實現損益增減                         -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
未認列為退休金成本之淨損失增減                     -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
國外營運機構淨投資避險增減                         -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
外幣財務報表換算所產生兌換差額增減                 -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
與待出售(非流動)資產直接相關之權益增減             -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
採權益法評價之被投資公司股權淨值增減               -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
預付特別股建設股息增減                             -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
其他                                               -            -               -               -                 -                 -                             -         -                     -                 -                                     -                             -               - 
----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
期末餘額                                    $292,060     $382,983         $26,281              $0          $185,604                $0                            $0        $0                    $0                $0                                    $0                            $0        $886,928 
==========================================================================================================================================================================================================================================================================================================