國維聯合科技股份有限公司                                            
                                              股 東 權 益 變 動 表                                              
                               中華民國一○一年及一○○年一月一日至十二月三十一日                              
                                                                                                單位:新台幣仟元
項    目                              普通股股本    資本公積    未提撥保留盈餘    累積換算調整數    股東權益合計
----------------------------------------------------------------------------------------------------------------
100年度                                                                                                         
期初餘額                               $325,000     $31,051         ($160,966)              $73        $195,158 
合併發行新股                            109,948     (45,327)          (19,064)                -          45,557 
本期損益                                      -           -           (91,303)                -         (91,303)
盈餘指撥及分配                                                                                                  
未按持股比例認列(長期)股權投資影響            -      15,300                 -                 -          15,300 
外幣財務報表換算所產生兌換差額增減            -           -                 -               444             444 
其他                                          -         (77)                -              (375)           (452)
----------------------------------------------------------------------------------------------------------------
期末餘額                               $434,948        $947         ($271,333)             $142        $164,704 
================================================================================================================

項    目    普通股股本    資本公積    未提撥保留盈餘    累積換算調整數    股東權益合計
--------------------------------------------------------------------------------------
101年度                                                                               
期初餘額     $434,948        $947         ($271,333)             $142        $164,704 
本期損益            -           -           (64,459)                -         (64,459)
盈餘指撥及分配                                                                        
--------------------------------------------------------------------------------------
期末餘額     $434,948        $947         ($335,792)             $142        $100,245 
======================================================================================