泓瀚科技股份有限公司                                                      
                                                      股 東 權 益 變 動 表                                                      
                                       中華民國一○一年及一○○年一月一日至十二月三十一日                                      
                                                                                                                單位:新台幣仟元
項    目                              普通股股本    資本公積    法定盈餘公積    未提撥保留盈餘    累積換算調整數    股東權益合計
--------------------------------------------------------------------------------------------------------------------------------
100年度                                                                                                                         
期初餘額                               $171,034     $78,593         $18,057           $70,029                $0        $337,713 
員工股票紅利                              2,250       2,194               -                 -                 -           4,444 
本期損益                                      -           -               -            47,034                 -          47,034 
盈餘指撥及分配                                                                                                                  
提列法定盈餘公積                              -           -           6,649            (6,649)                -               - 
普通股現金股利                                -           -               -           (47,889)                -         (47,889)
盈餘轉增資                               10,262           -               -           (10,262)                -               - 
外幣財務報表換算所產生兌換差額增減            -           -               -                 -                 -               - 
--------------------------------------------------------------------------------------------------------------------------------
期末餘額                               $183,546     $80,787         $24,706           $52,263                $0        $341,302 
================================================================================================================================

項    目                              普通股股本    資本公積    法定盈餘公積    未提撥保留盈餘    累積換算調整數    股東權益合計
--------------------------------------------------------------------------------------------------------------------------------
101年度                                                                                                                         
期初餘額                               $183,546     $80,787         $24,706           $52,263                $0        $341,302 
員工股票紅利                              2,210       1,898               -                 -                 -           4,108 
本期損益                                      -           -               -            96,656                 -          96,656 
盈餘指撥及分配                                                                                                                  
提列法定盈餘公積                              -           -           4,703            (4,703)                -               - 
普通股現金股利                                -           -               -           (22,025)                -         (22,025)
盈餘轉增資                               22,025           -               -           (22,025)                -               - 
外幣財務報表換算所產生兌換差額增減            -           -               -                 -                (9)             (9)
--------------------------------------------------------------------------------------------------------------------------------
期末餘額                               $207,781     $82,685         $29,409          $100,166               ($9)       $420,032 
================================================================================================================================