有成精密股份有限公司                                                            
                                                             股 東 權 益 變 動 表                                                            
                                             中華民國一○一年及一○○年一月一日至十二月三十一日                                             
                                                                                                                             單位:新台幣仟元
項    目                              普通股股本    預收股本     資本公積    法定盈餘公積    未提撥保留盈餘    累積換算調整數    股東權益合計
---------------------------------------------------------------------------------------------------------------------------------------------
100年度                                                                                                                                      
期初餘額                               $340,143          $0     $348,870         $22,314          $289,793          ($23,157)       $977,963 
本期損益                                      -           -            -               -           198,834                 -         198,834 
盈餘指撥及分配                                                                                                                               
提列法定盈餘公積                              -           -            -          24,876           (24,876)                -               - 
普通股現金股利                                -           -            -               -          (102,044)                -        (102,044)
盈餘轉增資                               34,014           -            -               -           (34,014)                -               - 
外幣財務報表換算所產生兌換差額增減            -           -            -               -                 -            16,737          16,737 
---------------------------------------------------------------------------------------------------------------------------------------------
期末餘額                               $374,157          $0     $348,870         $47,190          $327,693           ($6,420)     $1,091,490 
=============================================================================================================================================

項    目                              普通股股本    預收股本     資本公積    法定盈餘公積    未提撥保留盈餘    累積換算調整數    股東權益合計
---------------------------------------------------------------------------------------------------------------------------------------------
101年度                                                                                                                                      
期初餘額                               $374,157          $0     $348,870         $47,190          $327,693           ($6,420)     $1,091,490 
現金增資                                 60,000           -      240,000               -                 -                 -         300,000 
庫藏股註銷                               (1,215)          -       (1,133)              -            (5,474)                -          (7,822)
受贈資產                                      -           -        6,911               -                 -                 -           6,911 
本期損益                                      -           -            -               -          (334,506)                -        (334,506)
盈餘指撥及分配                                                                                                                               
提列法定盈餘公積                              -           -            -          19,884           (19,884)                -               - 
普通股現金股利                                -           -            -               -          (108,235)                -        (108,235)
盈餘轉增資                               21,647           -            -               -           (21,647)                -               - 
外幣財務報表換算所產生兌換差額增減            -           -            -               -                 -            (2,765)         (2,765)
---------------------------------------------------------------------------------------------------------------------------------------------
期末餘額                               $454,589          $0     $594,648         $67,074         ($162,053)          ($9,185)       $945,073 
=============================================================================================================================================