精拓科技股份有限公司                                           
                                           股 東 權 益 變 動 表                                           
                            中華民國一○一年及一○○年一月一日至十二月三十一日                           
                                                                                          單位:新台幣仟元
項    目            普通股股本     資本公積    法定盈餘公積    未提撥保留盈餘       庫藏股    股東權益合計
----------------------------------------------------------------------------------------------------------
100年度                                                                                                   
期初餘額             $436,629     $106,428         $17,914          $113,255           $0        $674,226 
員工股票紅利            5,974        3,250               -                 -            -           9,224 
員工認股權行使         12,485        3,746               -                 -            -          16,231 
庫藏股買回                  -            -               -                 -      (27,335)        (27,335)
本期損益                    -            -               -            22,724            -          22,724 
盈餘指撥及分配                                                                                            
提列法定盈餘公積            -            -           6,832            (6,832)           -               - 
普通股現金股利              -            -               -           (35,929)           -         (35,929)
盈餘轉增資              8,982            -               -            (8,982)           -               - 
----------------------------------------------------------------------------------------------------------
期末餘額             $464,070     $113,424         $24,746           $84,236     ($27,335)       $659,141 
==========================================================================================================

項    目            普通股股本     資本公積    法定盈餘公積    未提撥保留盈餘       庫藏股    股東權益合計
----------------------------------------------------------------------------------------------------------
101年度                                                                                                   
期初餘額             $464,070     $113,424         $24,746           $84,236     ($27,335)       $659,141 
員工股票紅利                -            -               -                 -            -               - 
庫藏股買回                  -            -               -                 -       (5,469)         (5,469)
本期損益                    -            -               -            20,105            -          20,105 
盈餘指撥及分配                                                                                            
提列法定盈餘公積            -            -           2,273            (2,273)           -               - 
普通股現金股利              -            -               -            (4,437)           -          (4,437)
盈餘轉增資                  -            -               -                 -            -               - 
其他                        -      (17,749)              -                 -            -         (17,749)
----------------------------------------------------------------------------------------------------------
期末餘額             $464,070      $95,675         $27,019           $97,631     ($32,804)       $651,591 
==========================================================================================================