福聚太陽能股份有限公司                                               
                                                股 東 權 益 變 動 表                                                
                                 中華民國一○一年及一○○年一月一日至十二月三十一日                                
                                                                                                    單位:新台幣仟元
項    目                           普通股股本       資本公積    未提撥保留盈餘    金融商品未實現損益    股東權益合計
--------------------------------------------------------------------------------------------------------------------
100年度                                                                                                             
期初餘額                          $6,070,000     $2,653,555         ($532,937)                 $660      $8,191,278 
現金增資                             461,538      2,538,462                 -                     -       3,000,000 
員工認股權                                 -        127,200                 -                     -         127,200 
員工認股權失效                             -              -                 -                     -               - 
本期損益                                   -              -        (1,746,651)                    -      (1,746,651)
盈餘指撥及分配                                                                                                      
備供出售金融資產未實現損益增減             -              -                 -                  (660)           (660)
--------------------------------------------------------------------------------------------------------------------
期末餘額                          $6,531,538     $5,319,217       ($2,279,588)                   $0      $9,571,167 
====================================================================================================================

項    目                           普通股股本       資本公積    未提撥保留盈餘    金融商品未實現損益    股東權益合計
--------------------------------------------------------------------------------------------------------------------
101年度                                                                                                             
期初餘額                          $6,531,538     $5,319,217       ($2,279,588)                   $0      $9,571,167 
員工認股權                                 -        155,801                 -                     -         155,801 
本期損益                                   -              -        (4,270,315)                    -      (4,270,315)
盈餘指撥及分配                                                                                                      
備供出售金融資產未實現損益增減             -              -                 -                 1,849           1,849 
--------------------------------------------------------------------------------------------------------------------
期末餘額                          $6,531,538     $5,475,018       ($6,549,903)               $1,849      $5,458,502 
====================================================================================================================