佐臻股份有限公司                                                        
                                                      股 東 權 益 變 動 表                                                      
                                       中華民國一○一年及一○○年一月一日至十二月三十一日                                      
                                                                                                                單位:新台幣仟元
項    目                              普通股股本    資本公積    法定盈餘公積    未提撥保留盈餘    累積換算調整數    股東權益合計
--------------------------------------------------------------------------------------------------------------------------------
100年度                                                                                                                         
期初餘額                               $200,000     $24,101              $0           ($5,543)          ($1,441)       $217,117 
資本公積彌補虧損                              -      (5,543)              -             5,543                 -               - 
員工認股權行使                           28,400           -               -                 -                 -          28,400 
本期損益                                      -           -               -            74,169                 -          74,169 
盈餘指撥及分配                                                                                                                  
外幣財務報表換算所產生兌換差額增減            -           -               -                 -               541             541 
--------------------------------------------------------------------------------------------------------------------------------
期末餘額                               $228,400     $18,558              $0           $74,169             ($900)       $320,227 
================================================================================================================================

項    目                              普通股股本    資本公積    法定盈餘公積    未提撥保留盈餘    累積換算調整數    股東權益合計
--------------------------------------------------------------------------------------------------------------------------------
101年度                                                                                                                         
期初餘額                               $228,400     $18,558              $0           $74,169             ($900)       $320,227 
本期損益                                      -           -               -            43,791                 -          43,791 
盈餘指撥及分配                                                                                                                  
提列法定盈餘公積                              -           -           7,417            (7,417)                -               - 
普通股現金股利                                -           -               -            (4,568)                -          (4,568)
盈餘轉增資                               22,840           -               -           (22,840)                -               - 
外幣財務報表換算所產生兌換差額增減            -           -               -                 -              (447)           (447)
--------------------------------------------------------------------------------------------------------------------------------
期末餘額                               $251,240     $18,558          $7,417           $83,135           ($1,347)       $359,003 
================================================================================================================================