鑫禾科技股份有限公司                                                      
                                                       股 東 權 益 變 動 表                                                      
                                       中華民國一○一年及一○○年一月一日至十二月三十一日                                       
                                                                                                                 單位:新台幣仟元
項    目                              普通股股本     資本公積    法定盈餘公積    未提撥保留盈餘    累積換算調整數    股東權益合計
---------------------------------------------------------------------------------------------------------------------------------
100年度                                                                                                                          
期初餘額                               $306,026     $192,513         $56,113          $641,056          ($41,838)     $1,153,870 
員工股票紅利                              2,270        6,290               -                 -                 -           8,560 
本期損益                                      -            -               -           194,921                 -         194,921 
盈餘指撥及分配                                                                                                                   
提列法定盈餘公積                              -            -          25,382           (25,382)                -               - 
普通股現金股利                                -            -               -           (61,205)                -         (61,205)
盈餘轉增資                               61,205            -               -           (61,205)                -               - 
外幣財務報表換算所產生兌換差額增減            -            -               -                 -            22,802          22,802 
---------------------------------------------------------------------------------------------------------------------------------
期末餘額                               $369,501     $198,803         $81,495          $688,185          ($19,036)     $1,318,948 
=================================================================================================================================

項    目                              普通股股本     資本公積    法定盈餘公積    未提撥保留盈餘    累積換算調整數    股東權益合計
---------------------------------------------------------------------------------------------------------------------------------
101年度                                                                                                                          
期初餘額                               $369,501     $198,803         $81,495          $688,185          ($19,036)     $1,318,948 
資本公積轉增資                           36,950      (36,950)              -                 -                 -               - 
員工股票紅利                              1,840        4,728               -                 -                 -           6,568 
本期損益                                      -            -               -           379,584                 -         379,584 
盈餘指撥及分配                                                                                                                   
提列法定盈餘公積                              -            -          19,492           (19,492)                -               - 
普通股現金股利                                -      (36,949)              -           (36,951)                -         (73,900)
盈餘轉增資                              203,225            -               -          (203,225)                -               - 
外幣財務報表換算所產生兌換差額增減            -            -               -                 -           (31,226)        (31,226)
---------------------------------------------------------------------------------------------------------------------------------
期末餘額                               $611,516     $129,632        $100,987          $808,101          ($50,262)     $1,599,974 
=================================================================================================================================