建騰創達科技股份有限公司                                                          
                                                             股 東 權 益 變 動 表                                                            
                                             中華民國一○一年及一○○年一月一日至十二月三十一日                                             
                                                                                                                             單位:新台幣仟元
項    目                              普通股股本    資本公積    法定盈餘公積    未提撥保留盈餘    累積換算調整數    股東權益合計
--------------------------------------------------------------------------------------------------------------------------------
100年度                                                                                                                         
期初餘額                               $301,620     $79,765         $12,658          $116,653           ($3,807)       $506,889 
員工股票紅利                              5,000       3,405               -                 -                 -           8,405 
員工認股權行使                           31,710      10,475               -                 -                 -          42,185 
本期損益                                      -           -               -            42,710                 -          42,710 
盈餘指撥及分配                                                                                                                  
提列法定盈餘公積                              -           -          10,094           (10,094)                -               - 
普通股現金股利                                -           -               -           (75,405)                -         (75,405)
盈餘轉增資                               15,081           -               -           (15,081)                -               - 
外幣財務報表換算所產生兌換差額增減            -           -               -                 -             1,750           1,750 
--------------------------------------------------------------------------------------------------------------------------------
期末餘額                               $353,411     $93,645         $22,752           $58,783           ($2,057)       $526,534 
================================================================================================================================

項    目                              普通股股本    資本公積    法定盈餘公積    未提撥保留盈餘    累積換算調整數       庫藏股    股東權益合計
---------------------------------------------------------------------------------------------------------------------------------------------
101年度                                                                                                                                      
期初餘額                               $353,411     $93,645         $22,752           $58,783           ($2,057)          $0        $526,534 
員工股票紅利                              1,000         490               -                 -                 -            -           1,490 
庫藏股買回                                    -           -               -                 -                 -      (18,338)        (18,338)
本期損益                                      -           -               -           (89,635)                -            -         (89,635)
盈餘指撥及分配                                                                                                                               
提列法定盈餘公積                              -           -           4,271            (4,271)                -            -               - 
普通股現金股利                                -           -               -           (35,341)                -            -         (35,341)
外幣財務報表換算所產生兌換差額增減            -           -               -                 -            (2,146)           -          (2,146)
---------------------------------------------------------------------------------------------------------------------------------------------
期末餘額                               $354,411     $94,135         $27,023          ($70,464)          ($4,203)    ($18,338)       $382,564 
=============================================================================================================================================