虹堡科技股份有限公司                                                      
                                                      股 東 權 益 變 動 表                                                      
                                       中華民國一○一年及一○○年一月一日至十二月三十一日                                      
                                                                                                                單位:新台幣仟元
項    目                              普通股股本    資本公積    法定盈餘公積    未提撥保留盈餘    累積換算調整數    股東權益合計
--------------------------------------------------------------------------------------------------------------------------------
100年度                                                                                                                         
期初餘額                               $376,763      $7,878         $40,177          $184,260              $285        $609,363 
員工股票紅利                              7,000       4,319               -                 -                 -          11,319 
本期損益                                      -           -               -           150,371                 -         150,371 
盈餘指撥及分配                                                                                                                  
提列法定盈餘公積                              -           -          16,571           (16,571)                -               - 
普通股現金股利                                -           -               -           (45,212)                -         (45,212)
盈餘轉增資                               75,352           -               -           (75,352)                -               - 
外幣財務報表換算所產生兌換差額增減            -           -               -                 -             1,508           1,508 
--------------------------------------------------------------------------------------------------------------------------------
期末餘額                               $459,115     $12,197         $56,748          $197,496            $1,793        $727,349 
================================================================================================================================

項    目                              普通股股本    資本公積    法定盈餘公積    未提撥保留盈餘    累積換算調整數    股東權益合計
--------------------------------------------------------------------------------------------------------------------------------
101年度                                                                                                                         
期初餘額                               $459,115     $12,197         $56,748          $197,496            $1,793        $727,349 
員工股票紅利                              5,000       2,920               -                 -                 -           7,920 
本期損益                                      -           -               -            98,311                 -          98,311 
盈餘指撥及分配                                                                                                                  
提列法定盈餘公積                              -           -          15,037           (15,037)                -               - 
普通股現金股利                                -           -               -           (45,912)                -         (45,912)
盈餘轉增資                               68,867           -               -           (68,867)                -               - 
外幣財務報表換算所產生兌換差額增減            -           -               -                 -              (960)           (960)
--------------------------------------------------------------------------------------------------------------------------------
期末餘額                               $532,982     $15,117         $71,785          $165,991              $833        $786,708 
================================================================================================================================