龍翩真空科技股份有限公司                                                    
                                                      股 東 權 益 變 動 表                                                      
                                       中華民國一○一年及一○○年一月一日至十二月三十一日                                      
                                                                                                                單位:新台幣仟元
項    目                              普通股股本    資本公積    法定盈餘公積    未提撥保留盈餘    累積換算調整數    股東權益合計
--------------------------------------------------------------------------------------------------------------------------------
100年度                                                                                                                         
期初餘額                               $170,000     $20,087         $23,419          $183,851             ($240)       $397,117 
現金增資                                      -           -               -                 -                 -               - 
本期損益                                      -           -               -           175,863                 -         175,863 
盈餘指撥及分配                                                                                                                  
提列法定盈餘公積                              -           -          12,794           (12,794)                -               - 
普通股現金股利                                -           -               -           (51,000)                -         (51,000)
盈餘轉增資                               85,000           -               -           (85,000)                -               - 
外幣財務報表換算所產生兌換差額增減            -           -               -                 -               641             641 
--------------------------------------------------------------------------------------------------------------------------------
期末餘額                               $255,000     $20,087         $36,213          $210,920              $401        $522,621 
================================================================================================================================

項    目                              普通股股本    資本公積    法定盈餘公積    未提撥保留盈餘    累積換算調整數    股東權益合計
--------------------------------------------------------------------------------------------------------------------------------
101年度                                                                                                                         
期初餘額                               $255,000     $20,087         $36,213          $210,920              $401        $522,621 
現金增資                                      -           -               -                 -                 -               - 
本期損益                                      -           -               -           153,003                 -         153,003 
盈餘指撥及分配                                                                                                                  
提列法定盈餘公積                              -           -          17,586           (17,586)                -               - 
普通股現金股利                                -           -               -          (114,750)                -        (114,750)
盈餘轉增資                                    -           -               -                 -                 -               - 
外幣財務報表換算所產生兌換差額增減            -           -               -                 -              (285)           (285)
--------------------------------------------------------------------------------------------------------------------------------
期末餘額                               $255,000     $20,087         $53,799          $231,587              $116        $560,589 
================================================================================================================================