驊陞科技股份有限公司                                                                       
                                                                       股 東 權 益 變 動 表                                                                       
                                                        中華民國一○一年及一○○年一月一日至十二月三十一日                                                       
                                                                                                                                                  單位:新台幣仟元
項    目                              普通股股本    待分配股票股利    資本公積    法定盈餘公積    特別盈餘公積    未提撥保留盈餘    累積換算調整數    股東權益合計
------------------------------------------------------------------------------------------------------------------------------------------------------------------
100年度                                                                                                                                                           
期初餘額                               $603,890                $0        $614         $67,806              $0          $190,618            $4,146        $867,074 
員工股票紅利                              2,920                 -       1,273               -               -                 -                 -           4,193 
員工認股權行使                            3,330                 -           -               -               -                 -                 -           3,330 
本期損益                                      -                 -           -               -               -            80,874                 -          80,874 
盈餘指撥及分配                                                                                                                                                    
提列法定盈餘公積                              -                 -           -          11,004               -           (11,004)                -               - 
普通股現金股利                                -                 -           -               -               -           (60,698)                -         (60,698)
盈餘轉增資                               15,175                 -           -               -               -           (15,175)                -               - 
外幣財務報表換算所產生兌換差額增減            -                 -           -               -               -                 -            47,693          47,693 
------------------------------------------------------------------------------------------------------------------------------------------------------------------
期末餘額                               $625,315                $0      $1,887         $78,810              $0          $184,615           $51,839        $942,466 
==================================================================================================================================================================

項    目                              普通股股本    待分配股票股利    資本公積    法定盈餘公積    特別盈餘公積    未提撥保留盈餘    累積換算調整數    股東權益合計
------------------------------------------------------------------------------------------------------------------------------------------------------------------
101年度                                                                                                                                                           
期初餘額                               $625,315                $0      $1,887         $78,810              $0          $184,615           $51,839        $942,466 
員工股票紅利                              1,655                 -         839               -               -                 -                 -           2,494 
本期損益                                      -                 -           -               -               -            22,446                 -          22,446 
盈餘指撥及分配                                                                                                                                                    
提列法定盈餘公積                              -                 -           -           8,087               -            (8,087)                -               - 
普通股現金股利                                -                 -           -               -               -           (43,522)                -         (43,522)
外幣財務報表換算所產生兌換差額增減            -                 -           -               -               -                 -           (20,369)        (20,369)
------------------------------------------------------------------------------------------------------------------------------------------------------------------
期末餘額                               $626,970                $0      $2,726         $86,897              $0          $155,452           $31,470        $903,515 
==================================================================================================================================================================