棒辣椒娛樂科技股份有限公司                                 
                                    股 東 權 益 變 動 表                                    
                       中華民國一○三年及一○二年一月一日至六月三十日                       
                                                                            單位:新台幣仟元
項    目    普通股股本    資本公積    法定盈餘公積    未提撥保留盈餘    股東權益合計
------------------------------------------------------------------------------------
102年上半年度                                                                       
期初餘額     $120,000          $0              $0          ($28,459)        $91,541 
本期損益            -           -               -           (21,828)        (21,828)
盈餘指撥及分配                                                                      
------------------------------------------------------------------------------------
期末餘額     $120,000          $0              $0          ($50,287)        $69,713 
====================================================================================

項    目            普通股股本    資本公積    法定盈餘公積    未提撥保留盈餘    股東權益合計
--------------------------------------------------------------------------------------------
103年上半年度                                                                               
期初餘額             $120,000          $0              $0           $61,102        $181,102 
員工認股權                  -       1,381               -                 -           1,381 
本期損益                    -           -               -            60,929          60,929 
盈餘指撥及分配                                                                              
提列法定盈餘公積            -           -           6,110            (6,110)              - 
--------------------------------------------------------------------------------------------
期末餘額             $120,000      $1,381          $6,110          $115,921        $243,412 
============================================================================================