穎 崴 科 技 股 份 有 限 公 司
                                                 股  東  權  益  變  動  表
                                      中華民國一○三年及一○二年一月一日至十二月三十一日
                                                                                                  單位:新台幣千元
                                                           保   留   盈   餘     股東權益其他調整項目
                                                        ----------------------  ---------------------- 
                                                          法定盈      未分配     累積換算    金融商品   
      項      目                普通股股本   資本公積     餘公積     保留盈餘     調整數    未實現損失   合    計
                                ----------  ----------  ----------  ----------  ----------  ----------  ----------
民國一○二年一月一日期初餘額      $163,900    $145,191     $37,864    $117,113       $(704)       $157    $463,521
現金增資                            10,000      15,000          -      -           -           -      25,000
盈餘指撥及分配(註1): 
 提列法定盈餘公積                       -      -     11,711     (11,711)          -      -          -
 現金股利                          -      -          -     (87,502)          -      -    (87,502)
 股票股利                     17,900      -          -     (17,900)   -      -           -
金融商品之未實現損益之變動數          -           -          -           -           -        (103)       (103)
累積換算調整數之變動數                   -           -           -           -        717           -         717
民國一○二年度淨利                       -      -          -     125,378           -           -    125,378
                                ----------  ----------  ----------  ----------  ----------  ----------  ----------
民國一○二年十二月三十一日餘額     191,800     160,191     49,575     125,378          13          54     527,011
現金增資                            40,000     260,000           -           -           -           -     300,000
盈餘指撥及分配(註2): 
 提列法定盈餘公積                       -           -     12,538     (12,538)          -           -           -
 現金股利                          -      -           -    (112,840)          -           -    (112,840)
金融商品之未實現損益之變動數          -           -           -           -           -         111         111
累積換算調整數之變動數                  -      -           -           -       2,174           -       2,174
民國一○三年度淨利                  -           -           -     130,025           -           -     130,025
                                ----------  ----------  ----------  ----------  ----------  ----------  ----------
民國一○三年十二月三十一日餘額    $231,800    $420,191     $62,113    $130,025      $2,187        $165    $846,481
                                ==========  ==========  ==========  ==========  ==========  ==========  ==========
註1:董監酬勞5,270千元及員工紅利15,810千元已於損益表中扣除。
註2:董監酬勞5,642千元及員工紅利13,541千元已於損益表中扣除。