天瑞企業股份有限公司                                                                              
                                                                               股 東 權 益 變 動 表                                                                              
                                                               中華民國一○一年及一○○年一月一日至十二月三十一日                                                               
                                                                                                                                                                 單位:新台幣仟元
項    目                              普通股股本    待分配股票股利     資本公積    法定盈餘公積    未提撥保留盈餘    累積換算調整數    未認列為退休金成本之淨損失    股東權益合計
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
100年度                                                                                                                                                                          
期初餘額                               $595,427                $0     $180,966         $21,391           $62,955           $24,314                       ($2,845)       $882,208 
本期損益                                      -                 -            -               -           (28,830)                -                             -         (28,830)
盈餘指撥及分配                                                                                                                                                                   
提列法定盈餘公積                              -                 -            -           1,852            (1,852)                -                             -               - 
未認列為退休金成本之淨損失增減                -                 -            -               -                 -                 -                         2,845           2,845 
外幣財務報表換算所產生兌換差額增減            -                 -            -               -                 -            45,443                             -          45,443 
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
期末餘額                               $595,427                $0     $180,966         $23,243           $32,273           $69,757                            $0        $901,666 
=================================================================================================================================================================================

項    目                              普通股股本    待分配股票股利     資本公積    法定盈餘公積    未提撥保留盈餘    累積換算調整數    未認列為退休金成本之淨損失    股東權益合計
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
101年度                                                                                                                                                                          
期初餘額                               $595,427                $0     $180,966         $23,243           $32,273           $69,757                            $0        $901,666 
本期損益                                      -                 -            -               -           117,833                 -                             -         117,833 
盈餘指撥及分配                                                                                                                                                                   
提列法定盈餘公積                              -                 -            -               -                 -                 -                             -               - 
未認列為退休金成本之淨損失增減                -                 -            -               -                 -                 -                             -               - 
外幣財務報表換算所產生兌換差額增減            -                 -            -               -                 -           (37,233)                            -         (37,233)
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
期末餘額                               $595,427                $0     $180,966         $23,243          $150,106           $32,524                            $0        $982,266 
=================================================================================================================================================================================