歐 普 羅 科 技 股 份 有 限 公 司
                                   股  東  權  益  變  動  表
                                  民國103年及102年1月1日至12月31日
                                                                                                       單位:新台幣仟元
======================================================================================================================
                                                         保       留       盈       餘
                                                         =============================
   摘      要                  普通股股本    資本公積    法定盈餘公積     未分配盈餘    累積換算調整數  未認列為退休金成本之淨損失     合    計
==============================================================================================================================================
102年1月1日餘額                  $256,499     $27,371          $6,316       $75,282           $  178                    $-6,078       $ 359,568
101年度盈餘分配
法定盈餘公積                                                    7,582        -7,582                                                           0 
現金股利                                                                    -66,690                                                     -66,690
員工紅利轉增資                      7,610       3,059                                                                                    10,669
採用權益法認列關聯企業之變動數                     12                                                                                        12
102年度淨利                                                                 132,932                                                     132,932
換算調整數之變動                                                                                 490                                        490
未認列為退休金成本之淨損失之變動                                                                                         -1,815          -1,815
102年12月31日餘額                 264,109      30,442          13,898       133,942              668                     -7,893         435,166
102年度盈餘分配
法定盈餘公積                                                   13,293       -13,293                                                           0
現金股利                                                                   -105,644                                                    -105,644
員工紅利轉增資                      6,310       4,089                                                                                    10,399
公司債轉換為普通股                 54,775      23,052                                                                                    77,827
採用權益法認列關聯企業之變動數                     12                                                                      -681            -669
103年度淨利                                                                 167,554                                                     167,554
換算調整數之變動                                                                               1,581                                      1,581
未認列為退休金成本之淨損失之變動                                                                                            666             666
103年12月31日餘額                 325,194      57,595          27,191       182,559            2,249                     -7,908         586,880